| Total Cost w/ VAT (Kwh/KW) | ||||||||||||||
| Month | RESIDENTIAL |
LOW VOLTAGE (Kwh) |
HIGH VOLTAGE (Kwh/KW) |
|||||||||||
| 21KWH-UP | 20KWH | 19KWH | 18KWH | 17KWH | 16KWH | 15KWH BELOW | Comm'l |
Indtr'l |
P.B. |
St Lights |
Comm'l |
Indtr'l | P.B. |
|
| January | 10.5674 | 9.9798 | 9.9790 | 9.9782 | 9.9773 | 9.8762 | 7.6983 | 9.6392 | 9.6742 | 9.6962 | 9.7578 | 8.7885 246.0416 |
8.8235 246.0416 |
8.8455 246.0416 |
| February | ||||||||||||||
| March | ||||||||||||||
| April | ||||||||||||||
| May | ||||||||||||||
| June | ||||||||||||||
| July | ||||||||||||||
| August | ||||||||||||||
| September | ||||||||||||||
| October | ||||||||||||||
| November | ||||||||||||||
| December | ||||||||||||||
| SOURCE |
% to Total KWH Purchased |
(A) Kwh Purchased |
(B) Basic Generation Cost (PhP) |
(C) Other Cost Adjustments (DAA,NSS and other Billing Adjustments (PHP) |
D = B+C-PCR (PhP) |
(D/A) Average Generation Cost (PhP/KWH) |
| GREENCORE | 40.40% | 7,095,467 | 35,141,293.72 | 35,141,293.72 | 4.9526 | |
| BILATERAL CONTRACT W/ IPPs 1. GBPC |
9.22% | 1,619,781 | 15,908,151.13 | 15,908,151.13 |
9.8212 | |
| 2. PEDC | 40.34% | 7,085,000 | 48,483,735.43 | 48,483,735.43 | 6.8432 | |
| WESM | 10.03% | 1,761,165 | 11,501,453.20 | 11,501,453.20 |
8.0081 | |
| SELF-GENERATION | ||||||
| SALE FOR RESALE | ||||||
| LESS: PILFERAGE COST RECOVERIES (PCR) | 306,537.03 | |||||
| TOTAL | 100% | 17,561,413 | 111,034,633.48 | 111,728,096.45 | 6.3052 | |