|
Breakdown of Generation Charge (12/2009) |
|
|
|
|
Oct 13, 2009 at 12:00 AM |
|
FOR THE BILLING MONTH OF DECEMBER 2009
|
|
|
|
(A)
|
(B)
|
(C)
|
(D=B+C)-PCR
|
(D/A)
|
|
SOURCE
|
% of Total kwH Purchased
|
kWh Purchased
|
Basic Generation Cost (PhP)
|
Adjustments (DAA, NSS and other Billing Adjustments) (PhP
|
Total Generation Cost for the Month (PhP)
|
Average Generation Cost (PhP/kWh)
|
|
NPC – GENCO
|
84.78%
|
12,659,743.00
|
47,645,152.48
|
1,334,336.89
|
48,979,489.37
|
3.8689
|
|
BILATERAL CONTRACT W/ IPP:
|
|
|
|
|
|
|
|
1. GBPC
|
15.22%
|
2,272,929.00
|
16,109,158.35 |
|
16,109,158.35 |
7.0874 |
|
WESM
|
|
|
|
|
|
|
|
SELF-GENERATION
|
|
|
|
|
|
|
|
SALE FOR RESALE
|
|
|
|
|
|
|
OTHERS:
LESS: PILFERAGE COST RECOVERIES
|
|
|
|
|
|
TOTAL
|
100%
|
13,524,239.84
|
63,754,310.83
|
1,334,336.89
|
65,070,721.54
|
4.3576
|
|
|
|
|
|
|
|
|
Note:
1. The effect of Global Business Power Corporation (GBPC) to the billing rate is summing to
only Php 0.6967 per kw.
|
Prepared by: |
Checked/Reviewed by
|
Noted by: |
| |
|
|
|
ALEX S. PATRICIO(SGN) |
HERMO L PATACSIL(SGN) |
CHITO R. PERALTA(SGN) |
|
Corplan Staff |
Corplan Division Manager |
General Manager |
|
|
Last Updated ( Jul 12, 2010 at 09:46 AM )
|
Breakdown of Generation Charge 
